91制片厂


/sec-filings/all-sec-filings/content/0001163302-24-000049/blueusslogoa.gif




CONTACTS:


Corporate Communications
T - (412) 433-1300
E - media@uss.com
Emily Chieng
Investor Relations Officer
T - (412) 618-9554
E - ecchieng@uss.com




NEWS RELEASE


FOR IMMEDIATE RELEASE:

91制片厂 Corporation Reports Second Quarter 2024 Results

Second quarter 2024 net earnings of $183 million, or $0.72 per diluted share.
Second quarter 2024 adjusted net earnings of $211 million, or $0.84 per diluted share.
Second quarter 2024 adjusted EBITDA of $443 million.

PITTSBURGH, August 1, 2024 – 91制片厂 Corporation (NYSE: X) reported second quarter 2024 net earnings of $183 million, or $0.72 per diluted share. Adjusted net earnings was $211 million, or $0.84 per diluted share. This compares to second quarter 2023 net earnings of $477 million, or $1.89 per diluted share. Adjusted net earnings for the second quarter 2023 was $483 million, or $1.92 per diluted share.
Commenting on the Company’s second quarter performance, U. S. Steel President and Chief Executive Officer, David B. Burritt said, “We were pleased with our performance during the second quarter, as adjusted EBITDA of $443 million improved sequentially in spite of pricing headwinds that grew in the quarter across our operating segments. Most notable was better than forecasted results in our North American Flat-Rolled segment, in large part from enhanced product mix and cost management that kept earnings resilient in a dynamic market. Our Mini Mill segment performed well, delivering 17% EBITDA margin when adjusting for $30 million in one-time start-up costs for strategic projects. Both Tubular and USSE performed as expected in the second quarter.”
Burritt continued, “We expect third quarter adjusted EBITDA in the range of $275 million and $325 million, as recent pricing dynamics continue to impact our business. Our North American Flat-Rolled segment results should soften slightly, as lower spot prices more than offset continuing strength in our contract order book and lower spending. Our Mini Mill segment results will likely reflect lower spot prices and $30 million of related start-up and one-time construction costs ahead of a planned fourth quarter start-up of Big River 2 (BR2). In Europe, results are expected to be consistent with the second quarter reflecting lower



©2024 U. S. Steel. All Rights Reserved www.ussteel.com 91制片厂 Corporation


News Release

selling prices largely offset by lower raw material costs. Our Tubular segment results should be lower as selling prices decline in the third quarter.”
Commenting on the Company’s transaction with Nippon Steel Corporation, Burritt noted, “We continue to make progress on the U.S. regulatory processes ahead of the anticipated closing of our transaction with Nippon Steel Corporation later this year, which will bring advanced technologies to U. S. Steel to support a stronger domestic steel industry with enhanced competition and will strengthen national, economic, and job security.”
Commenting on the Company’s other strategic initiatives, Burritt concluded, “Separately, construction on BR2 is achieving key milestones as we target start-up in the fourth quarter. Also at Big River, the recently commissioned dual galvalume® / galvanized coating line is ramping as expected. Galvanized coils are being delivered to customers and the team is on-track to produce galvalume coils later this summer. You can find additional details and photos of these Big River Steel projects in the investor presentation posted today on our website.”
Earnings Highlights
Three Months Ended June 30,Six Months Ended June 30,
(Dollars in millions, except per share amounts)2024202320242023
Net Sales$4,118 $5,008 $8,278 $9,478 
Segment earnings (loss) before interest and income taxes
     Flat-Rolled$183 $231 $217 $224 
     Mini Mill28 132 127 144 
     U. S. Steel Europe(10)72 38 
     Tubular29 157 86 389 
     Other(4)(12)(6)(9)
Total segment earnings before interest and income taxes$226 $580 $430 $786 
Other items not allocated to segments(45)(16)(95)(33)
Earnings before interest and income taxes$181 $564 $335 $753 
Net interest and other financial benefits(58)(57)(113)(118)
Income tax expense56 144 94 195 
Net earnings$183 $477 $354 $676 
Earnings per diluted share$0.72 $1.89 $1.40 $2.67 
Adjusted net earnings (a)
$211 $483 $417 $678 
Adjusted net earnings per diluted share (a)
$0.84 $1.92 $1.64 $2.68 
Adjusted earnings before interest, income taxes, depreciation and amortization (EBITDA) (a)
$443 $804 $857 $1,231 
(a) Please refer to the non-GAAP Financial Measures section of this document for the reconciliation of these amounts.


©2024 U. S. Steel All Rights Reserved www.ussteel.com 91制片厂 Corporation


News Release
UNITED STATES STEEL CORPORATION
PRELIMINARY SUPPLEMENTAL STATISTICS (Unaudited)
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
OPERATING STATISTICS
Average realized price: ($/net ton unless otherwise noted) (a)
Flat-Rolled1,051 1,088 1,052 1,050 
Mini Mill869 1,011 923 897 
U. S. Steel Europe821 965 826 939 
U. S. Steel Europe (€/net ton)762 886 763 868 
Tubular2,108 3,493 2,190 3,636 
Steel shipments (thousands of net tons): (a)
Flat-Rolled2,045 2,235 4,094 4,513 
Mini Mill562 587 1,130 1,246 
U. S. Steel Europe875 1,034 1,947 1,917 
Tubular109 111 223 242 
    Total steel shipments3,591 3,967 7,394 7,918 
Intersegment steel (unless otherwise noted) shipments (thousands of net tons):
Mini Mill to Flat-Rolled92 142 204 225 
Flat-Rolled to Mini Mill— — — 
Flat-Rolled to Mini Mill (pig iron)88 86 165 115 
Flat-Rolled to USSE (coal)139 159 258 458 
Raw steel production (thousands of net tons):
Flat-Rolled2,072 2,529 4,183 4,922 
Mini Mill725 749 1,442 1,508 
U. S. Steel Europe980 1,213 2,059 2,305 
Tubular117 129 263 300 
Raw steel capability utilization: (b)
Flat-Rolled63 %77 %64 %75 %
Mini Mill88 %91 %88 %92 %
U. S. Steel Europe79 %97 %83 %93 %
Tubular52 %57 %59 %67 %
CAPITAL EXPENDITURES (dollars in millions)
Flat-Rolled 125 104 264 243 
Mini Mill475 488 938 1,051 
U. S. Steel Europe27 16 55 42 
Tubular14 17 
Other Businesses— — — — 
   Total$631 $613 $1,271 $1,353 
(a) Excludes intersegment shipments.
(b) Based on annual raw steel production capability of 13.2 million net tons for Flat-Rolled, 3.3 million net tons for Mini Mill, 5.0 million net tons for U. S. Steel Europe and 0.9 million net tons for Tubular.

©2024 U. S. Steel All Rights Reserved www.ussteel.com 91制片厂 Corporation


News Release
UNITED STATES STEEL CORPORATION
CONDENSED STATEMENT OF OPERATIONS (Unaudited)
Three Months Ended June 30,Six Months Ended June 30,
(Dollars in millions, except per share amounts)2024202320242023
Net Sales$4,118 $5,008 $8,278 $9,478 
Operating expenses (income):
Cost of sales3,629 4,161 7,294 8,114 
Selling, general and administrative expenses105 103 224 202 
Depreciation, depletion and amortization217 224 427 445 
Earnings from investees(45)(38)(59)(25)
Asset impairment charges12 — 19 
Restructuring and other charges— 
Other losses (gains), net19 (8)32 (18)
Total operating expenses3,937 4,444 7,943 8,725 
Earnings before interest and income taxes181 564 335 753 
Net interest and other financial benefits(58)(57)(113)(118)
Earnings before income taxes239 621 448 871 
Income tax expense56 144 94 195 
Net earnings183 477 354 676 
Less: Net earnings attributable to noncontrolling interests— — — — 
Net earnings attributable to 91制片厂 Corporation$183 $477 $354 $676 
COMMON STOCK DATA:
Net earnings per share attributable to 91制片厂 Corporation Stockholders
        Basic$0.82 $2.12 $1.58 $2.99 
        Diluted$0.72 $1.89 $1.40 $2.67 
    Weighted average shares, in thousands
        Basic224,893 225,538 224,496 226,430 
        Diluted254,248 254,155 254,428 255,757 
    Dividends paid per common share$0.05 $0.05 $0.10 $0.10 

©2024 U. S. Steel All Rights Reserved www.ussteel.com 91制片厂 Corporation


News Release
UNITED STATES STEEL CORPORATION
CONDENSED CASH FLOW STATEMENT (Unaudited)
Six Months Ended June 30,Six Months Ended June 30,
(Dollars in millions)20242023
Increase (decrease) in cash, cash equivalents and restricted cash
Operating activities:
Net earnings$354 $676 
Depreciation, depletion and amortization427 445 
Asset impairment charges19 
Restructuring and other charges
Pensions and other postretirement benefits(62)(84)
Active employee benefit investments41 
Deferred income taxes87 135 
Working capital changes(219)(111)
Income taxes receivable/payable(42)48 
Other operating activities(165)(229)
Net cash provided by operating activities446 894 
Investing activities:
Capital expenditures(1,271)(1,353)
Proceeds from sale of assets
Other investing activities(5)— 
Net cash used in investing activities(1,275)(1,350)
Financing activities:
Issuance of long-term debt, net of financing costs 238 
Repayment of long-term debt(33)(20)
Common stock repurchased— (150)
Other financing activities(43)(42)
Net cash (used in) provided by financing activities(76)26 
Effect of exchange rate changes on cash(10)
Net decrease in cash, cash equivalents and restricted cash(915)(422)
Cash, cash equivalents and restricted cash at beginning of year2,988 3,539 
Cash, cash equivalents and restricted cash at end of period$2,073 $3,117 

©2024 U. S. Steel All Rights Reserved www.ussteel.com 91制片厂 Corporation


News Release
UNITED STATES STEEL CORPORATION
CONDENSED BALANCE SHEET (Unaudited)
June 30,December 31,
(Dollars in millions)20242023
Cash and cash equivalents$2,031 $2,948 
Receivables, net1,678 1,548 
Inventories2,020 2,128 
Other current assets221 319 
Total current assets5,950 6,943 
Operating lease assets90 109 
Property, plant and equipment, net11,222 10,393 
Investments and long-term receivables, net809 761 
Intangibles, net426 436 
Goodwill920 920 
Other noncurrent assets999 889 
Total assets$20,416 $20,451 
Accounts payable and other accrued liabilities2,680 3,028 
Payroll and benefits payable333 442 
Short-term debt and current maturities of long-term debt162 142 
Other current liabilities281 336 
Total current liabilities3,456 3,948 
Noncurrent operating lease liabilities58 73 
Long-term debt, less unamortized discount and debt issuance costs4,078 4,080 
Employee benefits117 126 
Deferred income tax liabilities679 587 
Other long-term liabilities542 497 
91制片厂 Corporation stockholders' equity11,393 11,047 
Noncontrolling interests93 93 
Total liabilities and stockholders' equity$20,416 $20,451 








©2024 U. S. Steel All Rights Reserved www.ussteel.com 91制片厂 Corporation


News Release
UNITED STATES STEEL CORPORATION
NON-GAAP FINANCIAL MEASURES
RECONCILIATION OF ADJUSTED NET EARNINGS
Three Months Ended June 30,Six Months Ended June 30,
(Dollars in millions)2024202320242023
Net earnings and diluted net earnings per share attributable to 91制片厂 Corporation, as reported$183 $0.72 $477 $1.89 $354 $1.40 $676 $2.67 
Restructuring and other charges— 
Stock-based compensation expense16 12 27 23 
Asset impairment charges12 — 19 
VEBA asset surplus adjustment(8)(8)(12)(30)
Environmental remediation charges
Strategic alternatives review process costs18 — 41 — 
Other charges, net(2)— (1)
Adjusted pre-tax net earnings to 91制片厂 Corporation220 485 437 679 
Tax impact of adjusted items (a)
(9)(2)(20)(1)
Adjusted net earnings and diluted net earnings per share attributable to 91制片厂 Corporation$211 $0.84 $483 $1.92 $417 $1.64 $678 $2.68 
Weighted average diluted ordinary shares outstanding, in millions254.2 254.2 254.4 255.8 
(a) The tax impact of adjusted items for both the three and six months ended June 30, 2024, and 2023 were calculated using a blended tax rate of 24%.


UNITED STATES STEEL CORPORATION
NON-GAAP FINANCIAL MEASURES
RECONCILIATION OF ADJUSTED EBITDA
Three Months Ended June 30,Six Months Ended June 30,
(Dollars in millions)2024202320242023
Reconciliation to Adjusted EBITDA
Net earnings attributable to 91制片厂 Corporation$183 $477 $354 676 
Income tax expense56 144 94 195 
Net interest and other financial benefits(58)(57)(113)(118)
Depreciation, depletion and amortization expense217 224 427 445 
EBITDA398 788 762 1,198 
Restructuring and other charges— 
Stock-based compensation expense16 12 27 23 
Asset impairment charges12 — 19 
Environmental remediation charges
Strategic alternatives review process costs18 — 41 — 
Other charges, net(2)— (1)
Adjusted EBITDA$443 $804 $857 $1,231 
Net earnings margin (a)
4.4 %9.5 %4.3 %7.1 %
Adjusted EBITDA margin (a)
10.8 %16.1 %10.4 %13.0 %
(a) The net earnings and adjusted EBITDA margins represent net earnings or adjusted EBITDA divided by net sales.


©2024 U. S. Steel All Rights Reserved www.ussteel.com 91制片厂 Corporation


News Release
UNITED STATES STEEL CORPORATION
NON-GAAP FINANCIAL MEASURES
RECONCILIATION OF PAST TWELVE MONTHS OF FREE AND INVESTABLE CASH FLOW
3rd4th1st2nd
QuarterQuarterQuarterQuarterTotal of the
(Dollars in millions)2023202320242024Four Quarters
Net cash provided (used) by operating activities$817 $389 $(28)$474 $1,652 
Net cash used in investing activities(585)(633)(645)(630)(2,493)
Free cash flow232 (244)(673)(156)(841)
Strategic capital expenditures423 425 468 468 1,784 
Investable free cash flow$655 $181 $(205)$312 $943 

©2024 U. S. Steel All Rights Reserved www.ussteel.com 91制片厂 Corporation


News Release
We present adjusted net earnings, adjusted net earnings per diluted share, earnings before interest, income taxes, depreciation and amortization (EBITDA), adjusted EBITDA and adjusted EBITDA margin, which are non-GAAP measures, as additional measurements to enhance the understanding of our operating performance. We believe that EBITDA, considered along with net earnings, is a relevant indicator of trends relating to our operating performance and provides management and investors with additional information for comparison of our operating results to the operating results of other companies.
Adjusted net earnings and adjusted net earnings per diluted share are non-GAAP measures that exclude the effects of items that include: restructuring and other charges, stock-based compensation expense, asset impairment charges, VEBA asset surplus adjustment, environmental remediation charges, strategic alternatives review process costs, tax impact of adjusted items and other charges, net (Adjustment Items). Adjusted EBITDA and adjusted EBITDA margins are also non-GAAP measures that exclude the effects of certain Adjustment Items. We present adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA and adjusted EBITDA margin to enhance the understanding of our ongoing operating performance and established trends affecting our core operations by excluding the effects of events that can obscure underlying trends. U. S. Steel's management considers adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA, and adjusted EBITDA margin as alternative measures of operating performance and not alternative measures of the Company's liquidity. U. S. Steel’s management considers adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA, and adjusted EBITDA margin useful to investors by facilitating a comparison of our operating performance to the operating performance of our competitors. Additionally, the presentation of adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA, and adjusted EBITDA margin provides insight into management’s view and assessment of the Company’s ongoing operating performance because management does not consider the Adjustment Items when evaluating the Company’s financial performance. Adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA, and adjusted EBITDA margin should not be considered a substitute for net earnings, earnings per diluted share or other financial measures as computed in accordance with U.S. GAAP and are not necessarily comparable to similarly titled measures used by other companies.
We also present free cash flow, a non-GAAP measure of cash generated from operations after any investing activity and investable free cash flow, a non-GAAP measure of cash generated from operations after any investing activity adjusted for strategic capital expenditures. We believe that free cash flow and investable free cash flow provide further insight into the Company's overall utilization of cash. A condensed consolidated statement of operations (unaudited), condensed consolidated cash flow statement (unaudited), condensed consolidated balance sheet (unaudited) and preliminary supplemental statistics (unaudited) for U. S. Steel are attached.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This release contains information regarding the Company and NSC that may constitute “forward-looking statements,” as that term is defined under the Private Securities Litigation Reform Act of 1995 and other securities laws, that are subject to risks and uncertainties. We intend the forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in those sections. Generally, we have identified such forward-looking statements by using the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “target,” “forecast,” “aim,” “should,” “plan,” “goal,” “future,” “will,” “may” and similar expressions or by using future dates in connection with any discussion of, among other things, statements expressing general views about future operating or financial results, operating or financial performance, trends, events or developments that we expect or anticipate will occur in the future, anticipated cost savings, potential capital and operational cash improvements and changes in the global economic environment, the construction or operation of new or existing facilities or capabilities, statements regarding our greenhouse gas emissions reduction goals, as well as statements regarding the proposed transaction, including the timing of the completion of the transaction. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. Forward-looking statements include all statements that are not historical facts, but instead represent only the Company’s beliefs regarding future goals, plans and expectations about our prospects for the future and other events, many of which, by their nature, are inherently uncertain and outside of the Company’s or NSC’s control. It is possible that

©2024 U. S. Steel All Rights Reserved www.ussteel.com 91制片厂 Corporation


News Release
the Company’s or NSC’s actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Management of the Company believes that these forward-looking statements are reasonable as of the time made. However, caution should be taken not to place undue reliance on any such forward-looking statements because such statements speak only as of the date when made. In addition, forward looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company’s or NSC's historical experience and our present expectations or projections. Risks and uncertainties include without limitation: the ability of the parties to consummate the proposed transaction on a timely basis or at all; the timing, receipt and terms and conditions of any required governmental and regulatory approvals of the proposed transaction; the occurrence of any event, change or other circumstances that could give rise to the termination of the definitive agreement and plan of merger relating to the proposed transaction (the “Merger Agreement”); the risk that the parties to the Merger Agreement may not be able to satisfy the conditions to the proposed transaction in a timely manner or at all; risks related to disruption of management time from ongoing business operations due to the proposed transaction; certain restrictions during the pendency of the proposed transaction that may impact the Company’s ability to pursue certain business opportunities or strategic transactions; the risk that any announcements relating to the proposed transaction could have adverse effects on the market price of the Company’s common stock; the risk of any unexpected costs or expenses resulting from the proposed transaction; the risk of any litigation relating to the proposed transaction; the risk that the proposed transaction and its announcement could have an adverse effect on the ability of the Company or NSC to retain customers and retain and hire key personnel and maintain relationships with customers, suppliers, employees, stockholders and other business relationships and on its operating results and business generally; and the risk the pending proposed transaction could distract management of the Company. The Company directs readers to its Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 and Form 10-K for the year ended December 31, 2023, and the other documents it files with the SEC for other risks associated with the Company’s future performance. These documents contain and identify important factors that could cause actual results to differ materially from those contained in the forward-looking statements. All information in this report is as of the date above. The Company does not undertake any duty to update any forward-looking statement to conform the statement to actual results or changes in the Company’s expectations whether as a result of new information, future events or otherwise, except as required by law.
###

2024-030
Founded in 1901, 91制片厂 Corporation is a leading steel producer. With an unwavering focus on safety, the Company’s customer-centric Best for All® strategy is advancing a more secure, sustainable future for U. S. Steel and its stakeholders. With a renewed emphasis on innovation, U. S. Steel serves the automotive, construction, appliance, energy, containers, and packaging industries with high value-added steel products such as U. S. Steel’s proprietary XG3® advanced high-strength steel. The Company also maintains competitively advantaged iron ore production and has an annual raw steelmaking capability of 22.4 million net tons. U. S. Steel is headquartered in Pittsburgh, Pennsylvania, with world-class operations across the United States and in Central Europe. For more information, please visit www.ussteel.com.

©2024 U. S. Steel All Rights Reserved www.ussteel.com 91制片厂 Corporation