Exhibit 12.2
91ÖÆƬ³§ Corporation
Computation of Ratio of Earnings to Fixed Charges
Unaudited
Continuing Operations
(Dollars in Millions)
Year Ended December 31
----------------------------------------
2001 2000 1999 1998 1997
----- ---- ---- ---- ----
Portion of rentals representing interest .. $ 45 $ 48 $ 46 $ 52 $ 47
Capitalized interest ...................... 1 3 7 6 7
Other interest and fixed charges .......... 153 115 74 47 91
----- ---- ---- ---- ----
Total fixed charges (A) ................... $ 199 $166 $127 $105 $145
===== ==== ==== ==== ====
Earnings-pretax income with
applicable adjustments (B) .............. $(387) $187 $295 $618 $781
===== ==== ==== ==== ====
Ratio of (B) to (A) ....................... ***(a) 1.13 2.33 5.89 5.39
===== ==== ==== ==== ====
(a) Earnings did not cover fixed charges by $586 million in 2001.