91制片厂 Corporation Reports Fourth Quarter and Full-Year 2023 Results
- Fourth quarter 2023 net loss of $80 million, or $0.36 per diluted share; full-year 2023 net earnings of $895 million, or $3.56 per diluted share.
- Fourth quarter 2023 adjusted net earnings of $167 million, or $0.67 per diluted share; full-year 2023 adjusted net earnings of $1,195 million, or $4.73 per diluted share.
- Fourth quarter 2023 adjusted EBITDA of $330 million; full-year 2023 adjusted EBITDA of $2,139 million.
PITTSBURGH--(BUSINESS WIRE)-- 91制片厂 Corporation (NYSE: X) reported fourth quarter 2023 net loss of $80 million, or $0.36 per diluted share and adjusted net earnings was $167 million, or $0.67 per diluted share. This compares to fourth quarter 2022 net earnings of $174 million, or $0.68 per diluted share, and adjusted net earnings for the fourth quarter 2022 was $235 million, or $0.89 per diluted share.
Full-year 2023 net earnings was $895 million, or $3.56 per diluted share, and adjusted net earnings was $1,195 million, or $4.73 per diluted share. This compares to full-year 2022 net earnings of $2,524 million, or $9.16 per diluted share, and adjusted net earnings for 2022 were $2,785 million, or $10.06 per diluted share.
Commenting on the Company鈥檚 performance, U. S. Steel President and Chief Executive Officer David B. Burritt said, 鈥淲e ended the year with another quarter of strong financial and operational performance, and we did it safely, setting yet another year of record best safety performance. 2023 was a pivotal year in the history of U. S. Steel as our strategic alternatives review process culminated in the signing of a definitive merger agreement with Nippon Steel Corporation. I鈥檓 grateful to our talented and hardworking team for successfully serving our stockholders and customers and continuing to execute on our strategic goals while the strategic alternatives review process was conducted. We are excited by the opportunities afforded by the Nippon Steel and U. S. Steel combination. It is the right transaction not only for U. S. Steel stockholders, but also for our employees and customers. U. S. Steel will retain its iconic name and headquarters in Pittsburgh, Pennsylvania, reinforcing its commitment to employees, customers, and local communities. The combination of two innovative steel companies strengthens the competitive landscape of the steel industry. We are looking forward to the closing of the transaction, which we expect will be in the second or third quarter 2024.鈥
Commenting on the Company鈥檚 strategic investments, Burritt said, 鈥淲e continue to execute on our Best for All strategic investments. Last month, we produced our first direct reduced-grade pellets from our investment at our Keetac facility in Minnesota. These DR-grade pellets are feedstock for direct reduced iron, or DRI, a critical input for sustainable steelmaking. This is the latest in a string of successful investment start-ups like our pig iron investment in Indiana. We remain on-track for the start-up of the two remaining strategic projects in 2024 鈥 our dual galvalume庐/galvanized coating line in Arkansas at Big River Steel in the second quarter of 2024 and our new state-of-the-art mini mill, Big River 2, in the second half of 2024. Our team at Big River has adeptly managed supply chain, weather, and inflationary challenges throughout the construction period. Our Board has authorized additional capital to ensure BR2 is completed successfully. The Company now expects total capital spend for BR2 will be approximately $3.2 billion."
Burritt concluded, "Our hard work over many years is paying off with notable accomplishments. We are entering 2024 with momentum. Lead times are extended reflecting broad customer demand, and our operations are running at high levels of utilization to efficiently fill customers鈥 orders.鈥
Earnings Highlights |
||||||||||||
听 |
Three Months Ended
|
Twelve Months Ended
|
||||||||||
(Dollars in millions, except per share amounts) |
听 |
2023 |
听 |
听 |
2022 |
听 |
听 |
2023 |
听 |
听 |
2022 |
听 |
Net Sales |
$ |
4,144 |
听 |
$ |
4,338 |
听 |
$ |
18,053 |
听 |
$ |
21,065 |
听 |
Segment (loss) earnings before interest and income taxes |
听 |
听 |
听 |
听 |
||||||||
Flat-Rolled |
$ |
(31 |
) |
$ |
171 |
听 |
$ |
418 |
听 |
$ |
2,008 |
听 |
Mini Mill |
听 |
29 |
听 |
听 |
(68 |
) |
听 |
215 |
听 |
听 |
481 |
听 |
U. S. Steel Europe |
听 |
(21 |
) |
听 |
(68 |
) |
听 |
4 |
听 |
听 |
444 |
听 |
Tubular |
听 |
113 |
听 |
听 |
205 |
听 |
听 |
589 |
听 |
听 |
544 |
听 |
Other |
听 |
(1 |
) |
听 |
6 |
听 |
听 |
(3 |
) |
听 |
22 |
听 |
Total segment earnings before interest and income taxes |
$ |
89 |
听 |
$ |
246 |
听 |
$ |
1,223 |
听 |
$ |
3,499 |
听 |
Other items not allocated to segments |
听 |
(320 |
) |
听 |
(72 |
) |
听 |
(424 |
) |
听 |
(339 |
) |
(Loss) earnings before interest and income taxes |
$ |
(231 |
) |
$ |
174 |
听 |
$ |
799 |
听 |
$ |
3,160 |
听 |
Net interest and other financial benefits |
听 |
(66 |
) |
听 |
(51 |
) |
听 |
(248 |
) |
听 |
(99 |
) |
Income tax (benefit) expense |
听 |
(85 |
) |
听 |
51 |
听 |
听 |
152 |
听 |
听 |
735 |
听 |
Net (loss) earnings |
$ |
(80 |
) |
$ |
174 |
听 |
$ |
895 |
听 |
$ |
2,524 |
听 |
(Loss) earnings per diluted share |
$ |
(0.36 |
) |
$ |
0.68 |
听 |
$ |
3.56 |
听 |
$ |
9.16 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
Adjusted net earnings (a) |
$ |
167 |
听 |
$ |
235 |
听 |
$ |
1,195 |
听 |
$ |
2,785 |
听 |
Adjusted net earnings per diluted share (a) |
$ |
0.67 |
听 |
$ |
0.89 |
听 |
$ |
4.73 |
听 |
$ |
10.06 |
听 |
Adjusted earnings before interest, income taxes, depreciation and amortization (EBITDA) (a) |
$ |
330 |
听 |
$ |
443 |
听 |
$ |
2,139 |
听 |
$ |
4,290 |
听 |
(a) Please refer to the non-GAAP Financial Measures section of this document for the reconciliation of these amounts. The prior year was retroactively adjusted to reflect the reclassification of stock-based compensation expense. |
UNITED STATES STEEL CORPORATION |
|||||||||
PRELIMINARY SUPPLEMENTAL STATISTICS (Unaudited) |
|||||||||
听 |
Quarter Ended |
听 |
Year Ended |
||||||
听 |
December 31, |
听 |
December 31, |
||||||
听 |
2023 |
2022 |
听 |
2023 |
2022 |
||||
OPERATING STATISTICS |
听 |
听 |
听 |
听 |
听 |
||||
Average realized price: ($/net ton unless otherwise noted) (a) |
听 |
听 |
听 |
听 |
听 |
||||
Flat-Rolled |
978 |
听 |
1,086 |
听 |
听 |
1,030 |
听 |
1,261 |
听 |
Mini Mill |
807 |
听 |
786 |
听 |
听 |
875 |
听 |
1,134 |
听 |
U. S. Steel Europe |
770 |
听 |
957 |
听 |
听 |
873 |
听 |
1,090 |
听 |
U. S. Steel Europe (鈧/net ton) |
716 |
听 |
942 |
听 |
听 |
807 |
听 |
1,029 |
听 |
Tubular |
2,390 |
听 |
3,616 |
听 |
听 |
3,137 |
听 |
2,978 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||
Steel shipments (thousands of net tons): (a) |
听 |
听 |
听 |
听 |
听 |
||||
Flat-Rolled |
2,034 |
听 |
1,885 |
听 |
听 |
8,706 |
听 |
8,373 |
听 |
Mini Mill |
617 |
听 |
636 |
听 |
听 |
2,424 |
听 |
2,287 |
听 |
U. S. Steel Europe |
1,024 |
听 |
715 |
听 |
听 |
3,899 |
听 |
3,759 |
听 |
Tubular |
132 |
听 |
133 |
听 |
听 |
478 |
听 |
523 |
听 |
Total Steel Shipments |
3,807 |
听 |
3,369 |
听 |
听 |
15,507 |
听 |
14,942 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||
Intersegment steel (unless otherwise noted) shipments (thousands of net tons): |
听 |
听 |
听 |
听 |
听 |
||||
Mini Mill to Flat-Rolled |
79 |
听 |
36 |
听 |
听 |
449 |
听 |
288 |
听 |
Flat-Rolled to Mini Mill |
2 |
听 |
鈥 |
听 |
听 |
4 |
听 |
30 |
听 |
Flat-Rolled to Mini Mill (pig iron) |
103 |
听 |
鈥 |
听 |
听 |
313 |
听 |
鈥 |
听 |
Flat-Rolled to USSE |
鈥 |
听 |
鈥 |
听 |
听 |
鈥 |
听 |
30 |
听 |
Flat-Rolled to USSE (b) |
242 |
听 |
鈥 |
听 |
听 |
874 |
听 |
144 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||
Raw steel production (thousands of net tons): |
听 |
听 |
听 |
听 |
听 |
||||
Flat-Rolled |
2,087 |
听 |
1,952 |
听 |
听 |
9,399 |
听 |
8,846 |
听 |
Mini Mill |
752 |
听 |
683 |
听 |
听 |
2,953 |
听 |
2,650 |
听 |
U. S. Steel Europe |
1,100 |
听 |
589 |
听 |
听 |
4,395 |
听 |
3,839 |
听 |
Tubular |
157 |
听 |
137 |
听 |
听 |
568 |
听 |
634 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||
Raw steel capability utilization: (c) |
听 |
听 |
听 |
听 |
听 |
||||
Flat-Rolled |
63 |
% |
59 |
% |
听 |
71 |
% |
67 |
% |
Mini Mill |
89 |
% |
82 |
% |
听 |
89 |
% |
80 |
% |
U. S. Steel Europe |
87 |
% |
47 |
% |
听 |
88 |
% |
77 |
% |
Tubular |
69 |
% |
60 |
% |
听 |
63 |
% |
70 |
% |
听 |
听 |
听 |
听 |
听 |
听 |
||||
CAPITAL EXPENDITURES (dollars in millions) |
听 |
听 |
听 |
听 |
听 |
||||
Flat-Rolled |
161 |
听 |
138 |
听 |
听 |
536 |
听 |
503 |
听 |
Mini Mill |
425 |
听 |
449 |
听 |
听 |
1,899 |
听 |
1,159 |
听 |
U. S. Steel Europe |
43 |
听 |
37 |
听 |
听 |
109 |
听 |
90 |
听 |
Tubular |
8 |
听 |
7 |
听 |
听 |
32 |
听 |
17 |
听 |
Other Businesses |
鈥 |
听 |
鈥 |
听 |
听 |
鈥 |
听 |
鈥 |
听 |
Total |
637 |
听 |
631 |
听 |
听 |
2,576 |
听 |
1,769 |
听 |
(a) Excludes intersegment shipments. |
|||||||||
(b) Consists of coal in 2023 and iron ore pellets and fines in 2022. |
|||||||||
(c) Based on annual raw steel production capability of 13.2 million net tons for Flat-Rolled, 3.3 million net tons for Mini Mill, 5.0 million net tons for U. S. Steel Europe and 0.9 million net tons for Tubular. |
UNITED STATES STEEL CORPORATION |
|||||||||||||
CONDENSED STATEMENT OF OPERATIONS (Unaudited) |
|||||||||||||
听 |
Three Months Ended
|
听 |
Twelve Months Ended
|
||||||||||
(Dollars in millions, except per share amounts) |
听 |
2023 |
听 |
听 |
2022 |
听 |
听 |
听 |
2023 |
听 |
听 |
2022 |
听 |
Net Sales |
$ |
4,144 |
听 |
$ |
4,338 |
听 |
听 |
$ |
18,053 |
听 |
$ |
21,065 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
Operating expenses (income): |
听 |
听 |
听 |
听 |
听 |
||||||||
Cost of sales |
听 |
3,851 |
听 |
听 |
3,934 |
听 |
听 |
听 |
15,803 |
听 |
听 |
16,777 |
听 |
Selling, general and administrative expenses |
听 |
181 |
听 |
听 |
98 |
听 |
听 |
听 |
501 |
听 |
听 |
422 |
听 |
Depreciation, depletion and amortization |
听 |
241 |
听 |
听 |
197 |
听 |
听 |
听 |
916 |
听 |
听 |
791 |
听 |
Earnings from investees |
听 |
(39 |
) |
听 |
(41 |
) |
听 |
听 |
(115 |
) |
听 |
(243 |
) |
Asset impairment charges |
听 |
125 |
听 |
听 |
6 |
听 |
听 |
听 |
129 |
听 |
听 |
163 |
听 |
Restructuring and other charges |
听 |
15 |
听 |
听 |
(9 |
) |
听 |
听 |
36 |
听 |
听 |
48 |
听 |
Gain of equity investee transactions |
听 |
鈥 |
听 |
听 |
(6 |
) |
听 |
听 |
鈥 |
听 |
听 |
(6 |
) |
Other gains, net |
听 |
1 |
听 |
听 |
(15 |
) |
听 |
听 |
(16 |
) |
听 |
(47 |
) |
Total operating expenses |
听 |
4,375 |
听 |
听 |
4,164 |
听 |
听 |
听 |
17,254 |
听 |
听 |
17,905 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
(Loss) earnings before interest and income taxes |
听 |
(231 |
) |
听 |
174 |
听 |
听 |
听 |
799 |
听 |
听 |
3,160 |
听 |
Net interest and other financial benefits |
听 |
(66 |
) |
听 |
(51 |
) |
听 |
听 |
(248 |
) |
听 |
(99 |
) |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
(Loss) earnings before income taxes |
听 |
(165 |
) |
听 |
225 |
听 |
听 |
听 |
1,047 |
听 |
听 |
3,259 |
听 |
Income tax (benefit) expense |
听 |
(85 |
) |
听 |
51 |
听 |
听 |
听 |
152 |
听 |
听 |
735 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
Net (loss) earnings |
听 |
(80 |
) |
听 |
174 |
听 |
听 |
听 |
895 |
听 |
听 |
2,524 |
听 |
Less: Net earnings attributable to noncontrolling interests |
听 |
鈥 |
听 |
听 |
鈥 |
听 |
听 |
听 |
鈥 |
听 |
听 |
鈥 |
听 |
Net (loss) earnings attributable to 91制片厂 Corporation |
$ |
(80 |
) |
$ |
174 |
听 |
听 |
$ |
895 |
听 |
$ |
2,524 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
COMMON STOCK DATA: |
听 |
听 |
听 |
听 |
听 |
||||||||
Net (loss) earnings per share attributable to 91制片厂 Corporation Stockholders |
听 |
听 |
听 |
听 |
听 |
||||||||
Basic |
$ |
(0.36 |
) |
$ |
0.75 |
听 |
听 |
$ |
3.98 |
听 |
$ |
10.22 |
听 |
Diluted |
$ |
(0.36 |
) |
$ |
0.68 |
听 |
听 |
$ |
3.56 |
听 |
$ |
9.16 |
听 |
Weighted average shares, in thousands |
听 |
听 |
听 |
听 |
听 |
||||||||
Basic |
听 |
223,130 |
听 |
听 |
232,558 |
听 |
听 |
听 |
224,761 |
听 |
听 |
246,986 |
听 |
Diluted |
听 |
223,130 |
听 |
听 |
262,703 |
听 |
听 |
听 |
255,360 |
听 |
听 |
276,963 |
听 |
Dividends paid per common share |
$ |
0.05 |
听 |
$ |
0.05 |
听 |
听 |
$ |
0.20 |
听 |
$ |
0.20 |
听 |
UNITED STATES STEEL CORPORATION |
||||||
CONDENSED CASH FLOW STATEMENT (Unaudited) |
||||||
(Dollars in millions) |
Twelve Months
|
Twelve Months
|
||||
Increase (decrease) in cash, cash equivalents and restricted cash |
||||||
Operating activities: |
听 |
听 |
||||
Net earnings |
$ |
895 |
听 |
$ |
2,524 |
听 |
Depreciation, depletion and amortization |
听 |
916 |
听 |
听 |
791 |
听 |
Asset impairment charges |
听 |
129 |
听 |
听 |
163 |
听 |
Restructuring and other charges |
听 |
36 |
听 |
听 |
48 |
听 |
Pensions and other post-retirement benefits |
听 |
(157 |
) |
听 |
(213 |
) |
Active employee benefit investments |
听 |
32 |
听 |
听 |
鈥 |
听 |
Deferred income taxes |
听 |
97 |
听 |
听 |
501 |
听 |
Working capital changes |
听 |
385 |
听 |
听 |
(32 |
) |
Income taxes receivable/payable |
听 |
(27 |
) |
听 |
(15 |
) |
Other operating activities |
听 |
(206 |
) |
听 |
(262 |
) |
Net cash provided by operating activities |
听 |
2,100 |
听 |
听 |
3,505 |
听 |
听 |
听 |
听 |
||||
Investing activities: |
听 |
听 |
||||
Capital expenditures |
听 |
(2,576 |
) |
听 |
(1,769 |
) |
Proceeds from cost reimbursement government grants |
听 |
鈥 |
听 |
听 |
54 |
听 |
Proceeds from sale of assets |
听 |
8 |
听 |
听 |
32 |
听 |
Proceeds from sale of ownership interests in equity investees |
听 |
鈥 |
听 |
听 |
12 |
听 |
Other investing activities |
听 |
鈥 |
听 |
听 |
(8 |
) |
Net cash used in investing activities |
听 |
(2,568 |
) |
听 |
(1,679 |
) |
听 |
听 |
听 |
||||
Financing activities: |
听 |
听 |
||||
Issuance of long-term debt, net of financing costs |
听 |
241 |
听 |
听 |
343 |
听 |
Repayment of long-term debt |
听 |
(89 |
) |
听 |
(382 |
) |
Common stock repurchased |
听 |
(175 |
) |
听 |
(849 |
) |
Proceeds from government incentives |
听 |
鈥 |
听 |
听 |
82 |
听 |
Other financing activities |
听 |
(75 |
) |
听 |
(62 |
) |
Net cash used in financing activities |
听 |
(98 |
) |
听 |
(868 |
) |
听 |
听 |
听 |
||||
Effect of exchange rate changes on cash |
听 |
15 |
听 |
听 |
(19 |
) |
听 |
听 |
听 |
||||
Net (decrease) increase in cash, cash equivalents and restricted cash |
听 |
(551 |
) |
听 |
939 |
听 |
Cash, cash equivalents and restricted cash at beginning of year |
听 |
3,539 |
听 |
听 |
2,600 |
听 |
听 |
听 |
听 |
||||
Cash, cash equivalents and restricted cash at end of period |
$ |
2,988 |
听 |
$ |
3,539 |
听 |
UNITED STATES STEEL CORPORATION |
||||
CONDENSED BALANCE SHEET (Unaudited) |
||||
听 |
December 31, |
December 31, |
||
(Dollars in millions) |
2023 |
2022 |
||
Cash and cash equivalents |
$ |
2,948 |
$ |
3,504 |
Receivables, net |
听 |
1,548 |
听 |
1,635 |
Inventories |
听 |
2,128 |
听 |
2,359 |
Other current assets |
听 |
319 |
听 |
368 |
Total current assets |
听 |
6,943 |
听 |
7,866 |
听 |
听 |
听 |
||
Operating lease assets |
听 |
109 |
听 |
146 |
Property, plant and equipment, net |
听 |
10,393 |
听 |
8,492 |
Investments and long-term receivables, net |
听 |
761 |
听 |
840 |
Intangibles, net |
听 |
436 |
听 |
478 |
Goodwill |
听 |
920 |
听 |
920 |
Other noncurrent assets |
听 |
889 |
听 |
716 |
Total assets |
$ |
20,451 |
$ |
19,458 |
听 |
听 |
听 |
||
Accounts payable and other accrued liabilities |
听 |
3,028 |
听 |
3,016 |
Payroll and benefits payable |
听 |
442 |
听 |
493 |
Short-term debt and current maturities of long-term debt |
听 |
142 |
听 |
63 |
Other current liabilities |
听 |
336 |
听 |
387 |
Total current liabilities |
听 |
3,948 |
听 |
3,959 |
听 |
听 |
听 |
||
Noncurrent operating lease liabilities |
听 |
73 |
听 |
105 |
Long-term debt, less unamortized discount and debt issuance costs |
听 |
4,080 |
听 |
3,914 |
Employee benefits |
听 |
126 |
听 |
209 |
Deferred income tax liabilities |
听 |
587 |
听 |
456 |
Other long-term liabilities |
听 |
497 |
听 |
504 |
91制片厂 Corporation stockholders' equity |
听 |
11,047 |
听 |
10,218 |
Noncontrolling interests |
听 |
93 |
听 |
93 |
Total liabilities and stockholders' equity |
$ |
20,451 |
$ |
19,458 |
UNITED STATES STEEL CORPORATION |
|||||||||||||||||||||
NON-GAAP FINANCIAL MEASURES |
|||||||||||||||||||||
RECONCILIATION OF ADJUSTED NET EARNINGS |
|||||||||||||||||||||
听 |
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||||||
(In millions of dollars) |
2023 |
2022 |
2023 |
2022 |
|||||||||||||||||
Net (loss) earnings and diluted net earnings per share attributable to 91制片厂 Corporation, as reported |
$ |
(80 |
) |
$ |
(0.36 |
) |
$ |
174 |
听 |
$ |
0.68 |
$ |
895 |
听 |
$ |
3.56 |
$ |
2,524 |
听 |
$ |
9.16 |
Restructuring and other charges |
听 |
15 |
听 |
听 |
听 |
(9 |
) |
听 |
听 |
36 |
听 |
听 |
听 |
48 |
听 |
听 |
|||||
Stock-based compensation expense (a) |
听 |
14 |
听 |
听 |
听 |
12 |
听 |
听 |
听 |
51 |
听 |
听 |
听 |
57 |
听 |
听 |
|||||
VEBA asset surplus adjustment |
听 |
(7 |
) |
听 |
听 |
鈥 |
听 |
听 |
听 |
(43 |
) |
听 |
听 |
鈥 |
听 |
听 |
|||||
Asset impairment charges (b) |
听 |
123 |
听 |
听 |
听 |
6 |
听 |
听 |
听 |
127 |
听 |
听 |
听 |
163 |
听 |
听 |
|||||
Environmental remediation charges |
听 |
鈥 |
听 |
听 |
听 |
鈥 |
听 |
听 |
听 |
11 |
听 |
听 |
听 |
13 |
听 |
听 |
|||||
Debt extinguishment |
听 |
鈥 |
听 |
听 |
听 |
鈥 |
听 |
听 |
听 |
鈥 |
听 |
听 |
听 |
(2 |
) |
听 |
|||||
Strategic alternatives review process costs |
听 |
63 |
听 |
听 |
听 |
鈥 |
听 |
听 |
听 |
79 |
听 |
听 |
听 |
鈥 |
听 |
听 |
|||||
Granite City idling costs (b) |
听 |
107 |
听 |
听 |
听 |
鈥 |
听 |
听 |
听 |
121 |
听 |
听 |
听 |
鈥 |
听 |
听 |
|||||
United Steelworkers labor agreement signing bonus and related costs (c) |
听 |
鈥 |
听 |
听 |
听 |
67 |
听 |
听 |
听 |
鈥 |
听 |
听 |
听 |
64 |
听 |
听 |
|||||
Gains on assets sold & previously held investments |
听 |
鈥 |
听 |
听 |
听 |
(6 |
) |
听 |
听 |
鈥 |
听 |
听 |
听 |
(6 |
) |
听 |
|||||
Pension de-risking |
听 |
鈥 |
听 |
听 |
听 |
(3 |
) |
听 |
听 |
鈥 |
听 |
听 |
听 |
(3 |
) |
听 |
|||||
Other charges, net |
听 |
10 |
听 |
听 |
听 |
13 |
听 |
听 |
听 |
12 |
听 |
听 |
听 |
11 |
听 |
听 |
|||||
Adjusted pre-tax net earnings to 91制片厂 Corporation |
听 |
245 |
听 |
听 |
听 |
254 |
听 |
听 |
听 |
1,289 |
听 |
听 |
听 |
2,869 |
听 |
听 |
|||||
Tax impact of adjusted items (d) |
听 |
(78 |
) |
听 |
听 |
(19 |
) |
听 |
听 |
(94 |
) |
听 |
听 |
(84 |
) |
听 |
|||||
Adjusted net earnings and diluted net earnings per share attributable to 91制片厂 Corporation |
$ |
167 |
听 |
$ |
0.67 |
听 |
$ |
235 |
听 |
$ |
0.89 |
$ |
1,195 |
听 |
$ |
4.73 |
$ |
2,785 |
听 |
$ |
10.06 |
Weighted average diluted ordinary shares outstanding, in millions |
听 |
254.5 |
听 |
听 |
听 |
262.7 |
听 |
听 |
听 |
255.4 |
听 |
听 |
听 |
277.0 |
听 |
听 |
|||||
(a) The prior year was retroactively adjusted to reflect the reclassification of stock-based compensation expense. The adjustment was $11 million, $39 million, $9 million and $43 million, net of taxes, for the three and twelve months ended December 31, 2023, and 2022, respectively. |
|||||||||||||||||||||
(b) During the three months ended December 31, 2023, the Company recognized charges of $230 million for the indefinite idling of the iron and steel making processes at Granite City Works. This amount includes asset impairment charges of $123 million and other costs of $107 million primarily for take-or-pay commitments and employee-related costs. |
|||||||||||||||||||||
(c) The 2022 Labor Agreements include retroactive wage increases. A charge of $3 million pertaining to wages for the month of September 2022 was recognized during the three months ended December 31, 2022. This charge is included as an adjustment to net earnings for the three months ended December 31, 2022, however this amount is not included as an adjustment to net earnings for the year ended December 31, 2022. |
|||||||||||||||||||||
(d) The tax impact of adjusted items for the three months and twelve months ended December 31, 2023, is calculated using a blended tax rate of 24% for domestic items and 21% for USSE items. The tax impact of adjusted items in 2022 is calculated for U.S. domestic items using a blended tax rate of 25% for Q1, Q2 and Q3 and 24% for Q4 and for USSE items 21%. |
UNITED STATES STEEL CORPORATION |
||||||||||||
NON-GAAP FINANCIAL MEASURES |
||||||||||||
RECONCILIATION OF ADJUSTED EBITDA |
||||||||||||
听 |
Three Months Ended
|
Twelve Months Ended
|
||||||||||
(Dollars in millions) |
听 |
2023 |
听 |
听 |
2022 |
听 |
听 |
2023 |
听 |
听 |
2022 |
听 |
Reconciliation to Adjusted EBITDA |
听 |
听 |
听 |
听 |
||||||||
Net (loss) earnings attributable to 91制片厂 Corporation |
$ |
(80 |
) |
$ |
174 |
听 |
$ |
895 |
听 |
$ |
2,524 |
听 |
Income tax (benefit) expense |
听 |
(85 |
) |
听 |
51 |
听 |
听 |
152 |
听 |
听 |
735 |
听 |
Net interest and other financial benefits |
听 |
(66 |
) |
听 |
(51 |
) |
听 |
(248 |
) |
听 |
(99 |
) |
Depreciation, depletion and amortization expense |
听 |
241 |
听 |
听 |
197 |
听 |
听 |
916 |
听 |
听 |
791 |
听 |
EBITDA |
听 |
10 |
听 |
听 |
371 |
听 |
听 |
1,715 |
听 |
听 |
3,951 |
听 |
Restructuring and other charges |
听 |
15 |
听 |
听 |
(9 |
) |
听 |
36 |
听 |
听 |
48 |
听 |
Stock-based compensation expense (a) |
听 |
14 |
听 |
听 |
12 |
听 |
听 |
51 |
听 |
听 |
57 |
听 |
Asset impairment charges (b) |
听 |
123 |
听 |
听 |
6 |
听 |
听 |
127 |
听 |
听 |
163 |
听 |
Environmental remediation charges |
听 |
鈥 |
听 |
听 |
鈥 |
听 |
听 |
11 |
听 |
听 |
13 |
听 |
Strategic alternatives review process costs |
听 |
63 |
听 |
听 |
鈥 |
听 |
听 |
79 |
听 |
听 |
鈥 |
听 |
Granite City idling costs (b) |
听 |
107 |
听 |
听 |
鈥 |
听 |
听 |
121 |
听 |
听 |
鈥 |
听 |
United Steelworkers labor agreement signing bonus and related costs (c) |
听 |
鈥 |
听 |
听 |
67 |
听 |
听 |
鈥 |
听 |
听 |
64 |
听 |
Gains on assets sold & previously held investments |
听 |
鈥 |
听 |
听 |
(6 |
) |
听 |
鈥 |
听 |
听 |
(6 |
) |
Other charges, net |
听 |
(2 |
) |
听 |
2 |
听 |
听 |
(1 |
) |
听 |
鈥 |
听 |
Adjusted EBITDA |
$ |
330 |
听 |
$ |
443 |
听 |
$ |
2,139 |
听 |
$ |
4,290 |
听 |
Net earnings margin (d) |
听 |
(1.9 |
)% |
听 |
4.0 |
% |
听 |
5.0 |
% |
听 |
12.0 |
% |
Adjusted EBITDA margin (d) |
听 |
8.0 |
% |
听 |
10.2 |
% |
听 |
11.8 |
% |
听 |
20.4 |
% |
(a) The prior year was retroactively adjusted to reflect the reclassification of stock-based compensation expense. |
||||||||||||
(b) During the three months ended December 31, 2023, the Company recognized charges of $230 million for the indefinite idling of the iron and steel making processes at Granite City Works. This amount includes asset impairment charges of $123 million and other costs of $107 million primarily for take-or-pay commitments and employee-related costs. |
||||||||||||
(c) The 2022 Labor Agreements include retroactive wage increases. A charge of $3 million pertaining to wages for the month of September 2022 was recognized during the three months ended December 31, 2022. This charge is included as an adjustment to net earnings for the three months ended December 31, 2022, however this amount is not included as an adjustment to net earnings for the year ended December 31, 2022. |
||||||||||||
(d) The net earnings and adjusted EBITDA margins represent net earnings or adjusted EBITDA divided by net sales. |
UNITED STATES STEEL CORPORATION |
|||||||||||||||
NON-GAAP FINANCIAL MEASURES |
|||||||||||||||
RECONCILIATION OF PAST TWELVE MONTHS OF FREE AND INVESTABLE CASH FLOW |
|||||||||||||||
听 |
1st |
2nd |
3rd |
4th |
听 |
||||||||||
听 |
Quarter |
Quarter |
Quarter |
Quarter |
Total of the |
||||||||||
(Dollars in millions) |
听 |
2023 |
听 |
听 |
2023 |
听 |
听 |
2023 |
听 |
听 |
2023 |
听 |
Four Quarters |
||
Net cash provided by operating activities |
$ |
181 |
听 |
$ |
713 |
听 |
$ |
817 |
听 |
$ |
389 |
听 |
$ |
2,100 |
听 |
Net cash used in investing activities |
听 |
(738 |
) |
听 |
(612 |
) |
听 |
(585 |
) |
听 |
(633 |
) |
听 |
(2,568 |
) |
Free cash flow |
听 |
(557 |
) |
听 |
101 |
听 |
听 |
232 |
听 |
听 |
(244 |
) |
听 |
(468 |
) |
Strategic capital expenditures |
听 |
565 |
听 |
听 |
476 |
听 |
听 |
423 |
听 |
听 |
425 |
听 |
听 |
1,889 |
听 |
Investable free cash flow |
$ |
8 |
听 |
$ |
577 |
听 |
$ |
655 |
听 |
$ |
181 |
听 |
$ |
1,421 |
听 |
We present adjusted net earnings, adjusted net earnings per diluted share, earnings before interest, income taxes, depreciation and amortization (EBITDA), adjusted EBITDA and adjusted EBITDA margin, which are non-GAAP measures, as additional measurements to enhance the understanding of our operating performance. We believe that EBITDA, considered along with net earnings, is a relevant indicator of trends relating to our operating performance and provides management and investors with additional information for comparison of our operating results to the operating results of other companies.
Adjusted net earnings and adjusted net earnings per diluted share are non-GAAP measures that exclude the effects of items that include: restructuring and other charges, stock-based compensation expense, VEBA asset surplus adjustment, asset impairment charges, environmental remediation charges, debt extinguishment, strategic alternatives review process costs, Granite City idling costs, United Steelworkers labor agreement and signing bonus, gains on assets sold & previously held investments, pension de-risking, tax impact of adjusted items and other charges, net (Adjustment Items). Adjusted EBITDA and adjusted EBITDA margins are also non-GAAP measures that exclude the effects of certain Adjustment Items. We present adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA and adjusted EBITDA margin to enhance the understanding of our ongoing operating performance and established trends affecting our core operations by excluding the effects of events that can obscure underlying trends. U. S. Steel's management considers adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA, and adjusted EBITDA margin as alternative measures of operating performance and not alternative measures of the Company's liquidity. U. S. Steel鈥檚 management considers adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA, and adjusted EBITDA margin useful to investors by facilitating a comparison of our operating performance to the operating performance of our competitors. Additionally, the presentation of adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA, and adjusted EBITDA margin provides insight into management鈥檚 view and assessment of the Company鈥檚 ongoing operating performance because management does not consider the Adjustment Items when evaluating the Company鈥檚 financial performance. Adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA, and adjusted EBITDA margin should not be considered a substitute for net earnings, earnings per diluted share or other financial measures as computed in accordance with U.S. GAAP and are not necessarily comparable to similarly titled measures used by other companies.
We also present free cash flow, a non-GAAP measure of cash generated from operations after any investing activity and investable free cash flow, a non-GAAP measure of cash generated from operations after any investing activity adjusted for strategic capital expenditures. We believe that free cash flow and investable free cash flow provide further insight into the Company's overall utilization of cash. A condensed consolidated statement of operations (unaudited), condensed consolidated cash flow statement (unaudited), condensed consolidated balance sheet (unaudited) and preliminary supplemental statistics (unaudited) for U. S. Steel are attached.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This release contains information regarding the Company that may constitute 鈥渇orward-looking statements,鈥 as that term is defined under the Private Securities Litigation Reform Act of 1995 and other securities laws, that are subject to risks and uncertainties. We intend the forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in those sections. Generally, we have identified such forward-looking statements by using the words 鈥渂elieve,鈥 鈥渆xpect,鈥 鈥渋ntend,鈥 鈥渆stimate,鈥 鈥渁nticipate,鈥 鈥減roject,鈥 鈥渢arget,鈥 鈥渇orecast,鈥 鈥渁im,鈥 鈥渟hould,鈥 鈥減lan,鈥 鈥済oal,鈥 鈥渇uture,鈥 鈥渨ill,鈥 鈥渕ay鈥 and similar expressions or by using future dates in connection with any discussion of, among other things, statements expressing general views about future operating or financial results, operating or financial performance, trends, events or developments that we expect or anticipate will occur in the future, anticipated cost savings, potential capital and operational cash improvements and changes in the global economic environment, the construction or operation of new or existing facilities or capabilities, statements regarding our greenhouse gas emissions reduction goals, as well as statements regarding the proposed transaction, including the timing of the completion of the transaction. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. Forward-looking statements include all statements that are not historical facts, but instead represent only the Company鈥檚 beliefs regarding future goals, plans and expectations about our prospects for the future and other events, many of which, by their nature, are inherently uncertain and outside of the Company鈥檚 control. It is possible that the Company鈥檚 actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Management of the Company believes that these forward-looking statements are reasonable as of the time made. However, caution should be taken not to place undue reliance on any such forward-looking statements because such statements speak only as of the date when made. In addition, forward looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company鈥檚 historical experience and our present expectations or projections. Risks and uncertainties include without limitation: the ability of the parties to consummate the proposed transaction on a timely basis or at all; the timing, receipt and terms and conditions of any required governmental and regulatory approvals of the proposed transaction; the occurrence of any event, change or other circumstances that could give rise to the termination of the definitive agreement and plan of merger relating to the proposed transaction (the 鈥淢erger Agreement鈥); the possibility that the Company鈥檚 stockholders may not approve the proposed transaction; the risks and uncertainties related to securing the necessary stockholder approval; the risk that the parties to the Merger Agreement may not be able to satisfy the conditions to the proposed transaction in a timely manner or at all; risks related to disruption of management time from ongoing business operations due to the proposed transaction; certain restrictions during the pendency of the proposed transaction that may impact the Company鈥檚 ability to pursue certain business opportunities or strategic transactions; the risk that any announcements relating to the proposed transaction could have adverse effects on the market price of the Company鈥檚 common stock; the risk of any unexpected costs or expenses resulting from the proposed transaction; the risk of any litigation relating to the proposed transaction; the risk that the proposed transaction and its announcement could have an adverse effect on the ability of the Company to retain customers and retain and hire key personnel and maintain relationships with customers, suppliers, employees, stockholders and other business relationships and on its operating results and business generally; and the risk the pending proposed transaction could distract management of the Company. The Company directs readers to its Form 10-K for the year ended December 31, 2022 and Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, and the other documents it files with the SEC for other risks associated with the Company鈥檚 future performance. These documents contain and identify important factors that could cause actual results to differ materially from those contained in the forward-looking statements.
Additional Information and Where to Find It
This communication relates to the proposed transaction between the 91制片厂 Corporation (the 鈥淐ompany鈥) and NSC. In connection with the proposed transaction, the Company has filed and will file relevant materials with the United States Securities and Exchange Commission (鈥淪EC鈥), including the Company鈥檚 proxy statement on Schedule 14A (the 鈥淧roxy Statement鈥), a preliminary version of which was filed with the SEC on January 24, 2024. The information in the preliminary Proxy Statement is not complete and may be changed. The definitive Proxy Statement will be filed with the SEC and delivered to stockholders of the Company. The Company may also file other documents with the SEC regarding the proposed transaction. This communication is not a substitute for the Proxy Statement or for any other document that may be filed with the SEC in connection with the proposed transaction. The proposed transaction will be submitted to the Company鈥檚 stockholders for their consideration. BEFORE MAKING ANY VOTING DECISION, THE COMPANY鈥橲 STOCKHOLDERS ARE URGED TO READ ALL RELEVANT DOCUMENTS FILED OR TO BE FILED WITH THE SEC, INCLUDING THE PROXY STATEMENT (A PRELIMINARY FILING OF WHICH HAS BEEN MADE WITH THE SEC), AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY IF AND WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE COMPANY, NSC AND THE PROPOSED TRANSACTION.
The Company鈥檚 stockholders will be able to obtain free copies of the preliminary Proxy Statement and the definitive Proxy Statement (the latter if and when it is available), as well as other documents containing important information about the Company, NSC and the proposed transaction once such documents are filed with the SEC, without charge, at the SEC鈥檚 website (). Copies of the Proxy Statement and the other documents filed with the SEC by the Company can also be obtained, without charge, by directing a request to 91制片厂 Corporation, 600 Grant Street, Pittsburgh, Pennsylvania 15219, Attention: Corporate Secretary; telephone 412-433-1121, or from the Company鈥檚 website .
Participants in the Solicitation
NSC, the Company and their directors, and certain of their executive officers and employees may be deemed to be participants in the solicitation of proxies from the Company鈥檚 stockholders in respect of the proposed transaction. Information regarding the directors and executive officers of the Company who may, under the rules of the SEC, be deemed participants in the solicitation of the Company鈥檚 stockholders in connection with the proposed transaction, including a description of their direct or indirect interests, by security holdings or otherwise, will be set forth in the Proxy Statement, a preliminary version of which was filed with the SEC on January 24, 2024. Information about these persons is included in each company鈥檚 annual proxy statement and in other documents subsequently filed with the SEC, and was included in the preliminary version of the Proxy Statement filed with the SEC. Free copies of the Proxy Statement and such other materials may be obtained as described in the preceding paragraph.
Founded in 1901, 91制片厂 Corporation is a leading steel producer. With an unwavering focus on safety, the Company鈥檚 customer-centric Best for All庐 strategy is advancing a more secure, sustainable future for U. S. Steel and its stakeholders. With a renewed emphasis on innovation, U. S. Steel serves the automotive, construction, appliance, energy, containers, and packaging industries with high value-added steel products such as U. S. Steel鈥檚 proprietary XG3庐 advanced high-strength steel. The Company also maintains competitively advantaged iron ore production and has an annual raw steelmaking capability of 22.4 million net tons. U. S. Steel is headquartered in Pittsburgh, Pennsylvania, with world-class operations across the United States and in Central Europe. For more information, please visit .
View source version on businesswire.com:
Corporate Communications
T - (412) 433-1300
E - media@uss.com
Emily Chieng
Investor Relations Officer
T - (412) 618-9554
E - ecchieng@uss.com
听
Source: 91制片厂 Corporation